Form: 10-Q

Quarterly report [Sections 13 or 15(d)]

May 5, 2009

Exhibit 12
 
EMERSON ELECTRIC CO. AND SUBSIDIARIES
COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in Millions)
 
   
YEAR ENDED SEPTEMBER 30,
   
SIX MONTHS
ENDED
MARCH 31,
 
   
2004
   
2005
   
2006
   
2007
   
2008
   
2009
 
                                     
Earnings:
                                   
Earnings before income taxes (a)
  $ 1,893       2,200       2,749       3,178       3,666       1,239  
Fixed charges
    311       323       313       361       356       165  
                                                 
Earnings, as defined
  $ 2,204       2,523       3,062       3,539       4,022       1,404  
                                                 
Fixed Charges:
                                               
Interest expense
  $  234       243       225       261       244       109  
One-third of all rents
    77       80       88       100       112       56  
                                                 
Total fixed charges
  $ 311       323       313       361       356       165  
                                                 
Ratio of Earnings to Fixed Charges
    7.1 X     7.8 X     9.8 X     9.8 X     11.3 X     8.5 X
 
(a)
Represents earnings from continuing operations before income taxes and minority interests in the income of consolidated subsidiaries with fixed charges.