YEAR ENDED SEPTEMBER 30,															SIX MONTHS ENDED MARCH 31,
		2002			2003			2004			2005			2006			2007
Earnings:
Earnings before income taxes (a)		$	1,622			1,452			1,893			2,200			2,749			1,408
Fixed charges			321			322			311			323			313			174
Earnings, as defined		$	1,943			1,774			2,204			2,523			3,062			1,582
Fixed Charges:
Interest expense		$	250			246			234			243			225			130
One-third of all rents			71			76			77			80			88			44
Total fixed charges		$	321			322			311			323			313			174
Ratio of Earnings to Fixed Charges			6.1x			5.5x			7.1x			7.8x			9.8x			9.1x

 

(a)	Represents earnings from continuing operations before income taxes, cumulative effect of change in accounting principle and minority interests in the income of consolidated subsidiaries with fixed charges.